Home Owner's Association
Association Fee 3 Annual Expense: 0.00, Association Fee Total Annual: $0, Association Fee Annual: 0.00, Association Fee 2 Annual Expense: 0.00
Appliances & Equipment
Cooktop, Dishwasher, Disposal, Dryer, Microwave, Oven, Range, Range Hood, Refrigerator, Washer
Basement
Basement, Finished
Building
Above Grade Finished Area: 1857, Architectural Style: Mid-Century Modern, Below Grade Finished Area: 912, Common Walls: Something Above, Something Below, Construction Materials: Brick, Frame, Wood Siding, Levels: One, Living Area: 2769, Occupant Type: Tenant, Structure Type: Triplex, Total Area: 2769, Unit Count: 3, Unit Types: Array, Array, Array, Built in 1963
Disclosures
Exclusions: Boiler replaced in 2016. Serious Buyers only for showings which will be held 1 x a week at a specific time with tenant approval. *There is a security camera on one unit which is the tenants camera not the owners. 9030 sq ft was provided by the owner but has not been measured by the listing agent or verified, Buyer to independently verify all square footage's* Gross Rental Income: Total Monthly Rent: $1,595 + $1,745 + $1,395 = $4,735/month Gross Annual Income: $4,735 × 12 = $56,820/year Operating Expenses Water, sewer, trash, and grounds maintenance: $300/month Annual: $300 × 12 = $3,600/year (NOI) $56,820 - $3,600 = $53,220/year Cap Rate Cap Rate = NOI ÷ Purchase Price $53,220 ÷ $875,000 = 0.0608, or 6.08% Gross Annual Income: $56,820 Annual Operating Expenses after updates are averaged (provided): $3,600 - no more needed updates at this time as the property is in excellent condition. 9050-1 lease ends 06.29.2027 9050-2 lease ends 9.31.26 9030 lease ends 11.30.2026
Expenses
Operating Expense: $3,600
Exterior Features
Features: Private Yard, Rain Gutters, Patio And Porch Features: Front Porch, Patio
Floors
Flooring: Laminate, Tile
Foundation
Foundation Details: Block, Slab
Heating
Heating: Baseboard
Income
Gross Income: $56,820
Laundry
Features: Common Area
Lot
Acres: 0.28, Area: 12054, Features: Corner Lot, Parcel Number: R0050157, Square Feet: 12054
Energy Saving
Green Verification Count: 0
Owner Pays
Owner Pays: Grounds Care, Trash Collection, Water, Ownership: Corporation/Trust
Parking
Parking Total: 6, Carport Spaces: 0, Offstreet Spaces: 6, Reserved Spaces: 0, RV Spaces: 0, Parking Count: 1
Property
Livable Structure Count: 1, Out Building Count: 0, Property Condition: Updated/Remodeled, Property Sub Type: Triplex
Taxes
Annual Amount: 3293, Legal Description: SUB:JANA LEE SUBD BLK:2 LOT:1, Tax Year: 2025
Tenant Pays
Tenant Pays: Electricity, Internet
Utilities
Power Production Count: 0, Utility Metering: Common Water, Water Source: Public
Courtesy of Baron Enterprises Inc [email protected]